[MAW] QoQ Quarter Result on 31-Dec-2016 [#Q3]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

31-Dec-2016

Financial Year

2016

Quarter

31-Dec-2016 [#Q3]

Profit Trend

QoQ- 65.23%

YoY- 30.97%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	CAGR
Quarter Result
Revenue	9,279,478	8,175,409	8,852,646	8,175,022	7,818,423	7,341,114	8,259,159	8.06%
YoY %	13.50%	-7.65%	8.29%	4.56%	6.50%	-11.12%	-	-
Horiz. %	112.35%	98.99%	107.19%	98.98%	94.66%	88.88%	100.00%	-
PBT	2,260,405	1,598,145	1,006,326	1,512,914	969,984	812,532	1,033,356	68.42%
YoY %	41.44%	58.81%	-33.48%	55.97%	19.38%	-21.37%	-	-
Horiz. %	218.74%	154.66%	97.38%	146.41%	93.87%	78.63%	100.00%	-
Tax	697,092	519,468	371,186	449,721	326,513	304,016	410,264	42.34%
YoY %	34.19%	39.95%	-17.46%	37.73%	7.40%	-25.90%	-	-
Horiz. %	169.91%	126.62%	90.47%	109.62%	79.59%	74.10%	100.00%	-
NP	1,563,313	1,078,677	635,140	1,063,193	643,471	508,516	623,092	84.53%
YoY %	44.93%	69.83%	-40.26%	65.23%	26.54%	-18.39%	-	-
Horiz. %	250.90%	173.12%	101.93%	170.63%	103.27%	81.61%	100.00%	-
Tax Rate	-30.84%	-32.50%	-36.89%	-29.73%	-33.66%	-37.42%	-39.70%	-
YoY %	5.11%	11.90%	-24.08%	11.68%	10.05%	5.74%	-	-
Horiz. %	77.68%	81.86%	92.92%	74.89%	84.79%	94.26%	100.00%	-
Total Cost	7,716,165	7,096,732	8,217,506	7,111,829	7,174,952	6,832,598	7,636,067	0.69%
YoY %	8.73%	-13.64%	15.55%	-0.88%	5.01%	-10.52%	-	-
Horiz. %	101.05%	92.94%	107.61%	93.13%	93.96%	89.48%	100.00%	-

	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	CAGR
Ratio Analysis
NP Margin	16.85	13.19	7.17	13.01	8.23	6.93	7.54	70.84%
YoY %	27.75%	83.96%	-44.89%	58.08%	18.76%	-8.09%	-	-
Horiz. %	223.47%	174.93%	95.09%	172.55%	109.15%	91.91%	100.00%	-

	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	CAGR
Per Share
EPS	126.57	87.32	51.42	86.08	52.10	41.17	50.45	84.53%
YoY %	44.95%	69.82%	-40.26%	65.22%	26.55%	-18.39%	-	-
Horiz. %	250.88%	173.08%	101.92%	170.62%	103.27%	81.61%	100.00%	-
EPS Diluted	126.57	87.32	51.42	86.08	52.10	41.17	50.45	84.53%
YoY %	44.95%	69.82%	-40.26%	65.22%	26.55%	-18.39%	-	-
Horiz. %	250.88%	173.08%	101.92%	170.62%	103.27%	81.61%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos