[CLLN] YoY Annual Result on 31-Dec-2003 [#FY]

Announcement Date
30-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#FY]
Profit Trend
YoY- -68.56%
Quarter Report
View:
Show?
Annual Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 2,983,900 2,025,500 1,859,000 1,860,900 1,847,300 1,698,800 1,685,600 9.98%
PBT 68,100 51,900 66,800 23,800 41,400 34,700 13,000 31.76%
Tax 7,200 11,100 8,600 13,800 12,900 10,100 4,600 7.74%
NP 58,200 39,300 56,400 8,300 26,400 21,500 7,400 40.99%
Tax Rate -10.57% -21.39% -12.87% -57.98% -31.16% -29.11% -35.38% -
Total Cost 2,925,700 1,986,200 1,802,600 1,852,600 1,820,900 1,677,300 1,678,200 9.70%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 1.95 1.94 3.03 0.45 1.43 1.27 0.44 28.14%
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
EPS 0.22 0.19 0.27 0.04 0.13 0.11 0.04 32.84%
EPS Diluted 0.21 0.18 0.27 0.04 0.13 0.10 0.04 31.81%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.