[MAW] YoY Quarter Result on 31-Dec-2013 [#Q3]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

31-Dec-2013

Financial Year

2013

Quarter

31-Dec-2013 [#Q3]

Profit Trend

QoQ- 101.16%

YoY- 40.11%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/16	31/12/15	31/12/14	31/12/13	31/12/12	31/12/11	31/12/10	CAGR
Quarter Result
Revenue	8,175,022	7,754,530	8,406,414	8,810,618	5,145,707	5,126,642	4,893,940	8.91%
YoY %	5.42%	-7.75%	-4.59%	71.22%	0.37%	4.75%	-	-
Horiz. %	167.04%	158.45%	171.77%	180.03%	105.14%	104.75%	100.00%	-
PBT	1,512,914	1,169,027	882,755	1,257,533	874,730	583,929	813,500	10.88%
YoY %	29.42%	32.43%	-29.80%	43.76%	49.80%	-28.22%	-	-
Horiz. %	185.98%	143.70%	108.51%	154.58%	107.53%	71.78%	100.00%	-
Tax	449,721	357,220	248,331	448,368	297,166	122,487	317,895	5.94%
YoY %	25.89%	43.85%	-44.61%	50.88%	142.61%	-61.47%	-	-
Horiz. %	141.47%	112.37%	78.12%	141.04%	93.48%	38.53%	100.00%	-
NP	1,063,193	811,807	634,397	809,120	577,507	461,376	495,538	13.55%
YoY %	30.97%	27.97%	-21.59%	40.11%	25.17%	-6.89%	-	-
Horiz. %	214.55%	163.82%	128.02%	163.28%	116.54%	93.11%	100.00%	-
Tax Rate	-29.73%	-30.56%	-28.13%	-35.65%	-33.97%	-20.98%	-39.08%	-
YoY %	2.72%	-8.64%	21.09%	-4.95%	-61.92%	46.32%	-	-
Horiz. %	76.07%	78.20%	71.98%	91.22%	86.92%	53.68%	100.00%	-
Total Cost	7,111,829	6,942,723	7,772,017	8,001,498	4,568,200	4,665,266	4,398,402	8.33%
YoY %	2.44%	-10.67%	-2.87%	75.16%	-2.08%	6.07%	-	-
Horiz. %	161.69%	157.85%	176.70%	181.92%	103.86%	106.07%	100.00%	-

	31/12/16	31/12/15	31/12/14	31/12/13	31/12/12	31/12/11	31/12/10	CAGR
Ratio Analysis
NP Margin	13.01	10.47	7.55	9.18	11.22	9.00	10.13	4.25%
YoY %	24.26%	38.68%	-17.76%	-18.18%	24.67%	-11.15%	-	-
Horiz. %	128.43%	103.36%	74.53%	90.62%	110.76%	88.85%	100.00%	-

	31/12/16	31/12/15	31/12/14	31/12/13	31/12/12	31/12/11	31/12/10	CAGR
Per Share
EPS	86.08	65.73	51.37	65.52	46.89	37.49	46.11	10.95%
YoY %	30.96%	27.95%	-21.60%	39.73%	25.07%	-18.69%	-	-
Horiz. %	186.68%	142.55%	111.41%	142.09%	101.69%	81.31%	100.00%	-
EPS Diluted	86.08	65.73	51.37	65.52	46.89	37.49	46.11	10.95%
YoY %	30.96%	27.95%	-21.60%	39.73%	25.07%	-18.69%	-	-
Horiz. %	186.68%	142.55%	111.41%	142.09%	101.69%	81.31%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos