[MAW] YoY Quarter Result on 30-Jun-2019 [#Q1]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

30-Jun-2019

Financial Year

2019

Quarter

30-Jun-2019 [#Q1]

Profit Trend

QoQ- -21.53%

YoY- 0.38%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Quarter Result
Revenue	13,954,000	11,112,000	8,981,962	10,382,863	9,329,907	8,175,409	7,341,114	11.29%
YoY %	25.58%	23.71%	-13.49%	11.29%	14.12%	11.36%	-	-
Horiz. %	190.08%	151.37%	122.35%	141.43%	127.09%	111.36%	100.00%	-
PBT	5,743,000	3,234,000	2,102,874	2,197,269	2,252,442	1,598,145	812,532	38.51%
YoY %	77.58%	53.79%	-4.30%	-2.45%	40.94%	96.69%	-	-
Horiz. %	706.80%	398.02%	258.81%	270.42%	277.21%	196.69%	100.00%	-
Tax	1,654,000	1,023,000	657,445	681,849	742,824	519,468	304,016	32.60%
YoY %	61.68%	55.60%	-3.58%	-8.21%	43.00%	70.87%	-	-
Horiz. %	544.05%	336.50%	216.25%	224.28%	244.34%	170.87%	100.00%	-
NP	4,088,000	2,211,000	1,445,428	1,515,419	1,509,618	1,078,677	508,516	41.51%
YoY %	84.89%	52.97%	-4.62%	0.38%	39.95%	112.12%	-	-
Horiz. %	803.91%	434.79%	284.24%	298.01%	296.87%	212.12%	100.00%	-
Tax Rate	-28.80%	-31.63%	-31.26%	-31.03%	-32.98%	-32.50%	-37.42%	-
YoY %	8.95%	-1.18%	-0.74%	5.91%	-1.48%	13.15%	-	-
Horiz. %	76.96%	84.53%	83.54%	82.92%	88.13%	86.85%	100.00%	-
Total Cost	9,866,000	8,901,000	7,536,534	8,867,444	7,820,289	7,096,732	6,832,598	6.31%
YoY %	10.84%	18.10%	-15.01%	13.39%	10.20%	3.87%	-	-
Horiz. %	144.40%	130.27%	110.30%	129.78%	114.46%	103.87%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Ratio Analysis
NP Margin	29.30	19.90	16.09	14.60	16.18	13.19	6.93	27.14%
YoY %	47.24%	23.68%	10.21%	-9.77%	22.67%	90.33%	-	-
Horiz. %	422.80%	287.16%	232.18%	210.68%	233.48%	190.33%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Per Share
EPS	331.36	179.23	117.21	122.82	122.11	87.32	41.17	41.54%
YoY %	84.88%	52.91%	-4.57%	0.58%	39.84%	112.10%	-	-
Horiz. %	804.86%	435.34%	284.70%	298.32%	296.60%	212.10%	100.00%	-
EPS Diluted	331.36	179.23	117.21	122.82	122.11	87.32	41.17	41.54%
YoY %	84.88%	52.91%	-4.57%	0.58%	39.84%	112.10%	-	-
Horiz. %	804.86%	435.34%	284.70%	298.32%	296.60%	212.10%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos