[0HJL] QoQ Quarter Result on 18-Nov-2006 [#Q1]

Announcement Date
15-Dec-2006
Financial Year
2007
Quarter
18-Nov-2006 [#Q1]
Profit Trend
QoQ- -41.96%
YoY- 8.32%
Quarter Report
View:
Show?
Quarter Result
31/08/07 05/05/07 10/02/07 18/11/06 31/08/06 06/05/06 11/02/06 CAGR
Revenue 2,002,707 1,473,671 1,300,357 1,393,069 1,939,030 1,417,433 1,253,815 35.25%
PBT 340,279 237,862 162,105 195,903 338,223 228,248 154,012 66.73%
Tax 123,104 86,271 59,089 72,014 124,771 83,820 56,990 64.32%
NP 217,175 151,591 103,016 123,889 213,452 144,428 97,022 68.13%
Tax Rate -36.18% -36.27% -36.45% -36.76% -36.89% -36.72% -37.00% -
Total Cost 1,785,532 1,322,080 1,197,341 1,269,180 1,725,578 1,273,005 1,156,793 32.30%
Ratio Analysis
31/08/07 05/05/07 10/02/07 18/11/06 31/08/06 06/05/06 11/02/06 CAGR
NP Margin 10.84 10.29 7.92 8.89 11.01 10.19 7.74 24.26%
Per Share
31/08/07 05/05/07 10/02/07 18/11/06 31/08/06 06/05/06 11/02/06 CAGR
EPS 3.35 2.19 1.46 1.74 3.00 1.90 1.26 87.87%
EPS Diluted 3.32 2.17 1.45 1.73 2.97 1.89 1.25 87.74%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.