[0II4] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
16-Mar-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- -4,063.98%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 85,109 79,772 73,726 68,548 64,869 61,798 58,096 29.01%
PBT -4,102 8,680 -4,898 -5,055 -5,061 -32,614 -619 253.21%
Tax 354 -431 270 215 385 -10 164 67.10%
NP -4,456 9,111 -5,168 -5,270 -5,070 -32,604 -783 219.09%
Tax Rate - 4.97% - - - - - -
Total Cost 89,565 70,661 78,894 73,818 69,939 94,402 58,879 32.30%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -5.24 11.42 -7.01 -7.69 -7.82 -52.76 -1.35 147.18%
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
EPS -0.15 0.32 -0.18 -0.19 -0.18 -1.35 -0.03 192.68%
EPS Diluted -0.15 0.32 -0.18 -0.19 -0.18 -1.35 -0.03 192.68%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.