[0JZ0] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
28-Feb-2007
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- -17.98%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 615,382 590,313 459,675 529,744 601,653 587,033 482,919 17.52%
PBT 120,889 120,707 49,691 92,401 105,703 110,042 43,749 96.79%
Tax 31,048 38,320 16,786 29,975 29,199 34,155 13,847 71.22%
NP 90,266 82,952 32,990 62,466 76,160 75,789 31,006 103.75%
Tax Rate -25.68% -31.75% -33.78% -32.44% -27.62% -31.04% -31.65% -
Total Cost 525,116 507,361 426,685 467,278 525,493 511,244 451,913 10.51%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 14.67 14.05 7.18 11.79 12.66 12.91 6.42 73.39%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 2.16 1.95 0.74 0.00 1.68 1.66 0.68 115.93%
EPS Diluted 2.13 1.92 0.73 0.00 1.65 1.63 0.66 118.22%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.