[0L8B] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
13-Mar-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 1,826,462 1,358,337 1,649,943 1,412,238 1,276,749 1,121,291 1,178,349 34.04%
PBT 1,083,271 783,947 937,281 796,330 649,248 623,170 612,624 46.38%
Tax 354,416 230,674 279,407 271,944 207,864 199,872 184,301 54.82%
NP 725,962 551,682 655,202 521,583 439,280 421,575 420,446 44.06%
Tax Rate -32.72% -29.42% -29.81% -34.15% -32.02% -32.07% -30.08% -
Total Cost 1,100,500 806,655 994,741 890,655 837,469 699,716 757,903 28.31%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 39.75 40.61 39.71 36.93 34.41 37.60 35.68 7.48%
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
EPS 0.81 0.62 0.73 0.58 0.49 0.47 0.47 43.88%
EPS Diluted 0.81 0.62 0.73 0.58 0.49 0.47 0.47 43.88%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.