[0R15] QoQ Quarter Result on 30-Sep-2011 [#Q2]

Stock

[0R15] SoftBank Group Corp

Announcement Date

29-Sep-2011

Financial Year

2012

Quarter

30-Sep-2011 [#Q2]

Profit Trend

QoQ- 29.19%

YoY- 113.34%

Quarter Report

0R15's Result

0R15's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/12	31/03/12	31/12/11	30/09/11	30/06/11	31/03/11	31/12/10	CAGR
Quarter Result
Revenue	725,944,000	804,243,000	862,545,000	771,409,000	764,237,000	754,739,000	784,879,000	-5.07%
YoY %	-9.74%	-6.76%	11.81%	0.94%	1.26%	-3.84%	-	-
Horiz. %	92.49%	102.47%	109.90%	98.28%	97.37%	96.16%	100.00%	-
PBT	195,999,000	113,939,000	110,256,000	236,854,000	171,206,000	96,005,000	138,100,000	26.31%
YoY %	72.02%	3.34%	-53.45%	38.34%	78.33%	-30.48%	-	-
Horiz. %	141.93%	82.50%	79.84%	171.51%	123.97%	69.52%	100.00%	-
Tax	77,418,000	33,146,000	62,866,000	98,499,000	60,200,000	33,910,000	58,384,000	20.71%
YoY %	133.57%	-47.28%	-36.18%	63.62%	77.53%	-41.92%	-	-
Horiz. %	132.60%	56.77%	107.68%	168.71%	103.11%	58.08%	100.00%	-
NP	105,580,000	63,671,000	32,829,000	122,461,000	94,791,000	47,413,000	65,460,000	37.57%
YoY %	65.82%	93.95%	-73.19%	29.19%	99.93%	-27.57%	-	-
Horiz. %	161.29%	97.27%	50.15%	187.08%	144.81%	72.43%	100.00%	-
Tax Rate	-39.50%	-29.09%	-57.02%	-41.59%	-35.16%	-35.32%	-42.28%	-
YoY %	-35.79%	48.98%	-37.10%	-18.29%	0.45%	16.46%	-	-
Horiz. %	93.42%	68.80%	134.86%	98.37%	83.16%	83.54%	100.00%	-
Total Cost	620,364,000	740,572,000	829,716,000	648,948,000	669,446,000	707,326,000	719,419,000	-9.41%
YoY %	-16.23%	-10.74%	27.86%	-3.06%	-5.36%	-1.68%	-	-
Horiz. %	86.23%	102.94%	115.33%	90.20%	93.05%	98.32%	100.00%	-

	30/06/12	31/03/12	31/12/11	30/09/11	30/06/11	31/03/11	31/12/10	CAGR
Ratio Analysis
NP Margin	14.54	7.92	3.81	15.87	12.40	6.28	8.34	44.90%
YoY %	83.59%	107.87%	-75.99%	27.98%	97.45%	-24.70%	-	-
Horiz. %	174.34%	94.96%	45.68%	190.29%	148.68%	75.30%	100.00%	-

	30/06/12	31/03/12	31/12/11	30/09/11	30/06/11	31/03/11	31/12/10	CAGR
Per Share
EPS	48.06	28.94	14.92	55.29	43.68	21.90	30.24	36.22%
YoY %	66.07%	93.97%	-73.02%	26.58%	99.45%	-27.58%	-	-
Horiz. %	158.93%	95.70%	49.34%	182.84%	144.44%	72.42%	100.00%	-
EPS Diluted	47.26	28.94	14.92	55.29	41.96	21.90	30.24	34.70%
YoY %	63.30%	93.97%	-73.02%	31.77%	91.60%	-27.58%	-	-
Horiz. %	156.28%	95.70%	49.34%	182.84%	138.76%	72.42%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos