[0R15] QoQ Quarter Result on 31-Dec-2012 [#Q3]

Stock

[0R15] SoftBank Group Corp

Announcement Date

30-Dec-2012

Financial Year

2013

Quarter

31-Dec-2012 [#Q3]

Profit Trend

QoQ- -13.53%

YoY- 187.04%

Quarter Report

0R15's Result

0R15's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/13	30/06/13	31/03/13	31/12/12	30/09/12	30/06/12	31/03/12	CAGR
Quarter Result
Revenue	1,717,543,000	881,069,000	868,575,000	923,680,000	778,700,000	725,944,000	804,243,000	65.76%
YoY %	94.94%	1.44%	-5.97%	18.62%	7.27%	-9.74%	-	-
Horiz. %	213.56%	109.55%	108.00%	114.85%	96.82%	90.26%	100.00%	-
PBT	255,251,000	360,112,000	124,764,000	200,268,000	194,473,000	195,999,000	113,939,000	71.12%
YoY %	-29.12%	188.63%	-37.70%	2.98%	-0.78%	72.02%	-	-
Horiz. %	224.02%	316.06%	109.50%	175.77%	170.68%	172.02%	100.00%	-
Tax	89,564,000	90,460,000	50,743,000	78,980,000	70,526,000	77,418,000	33,146,000	93.88%
YoY %	-0.99%	78.27%	-35.75%	11.99%	-8.90%	133.57%	-	-
Horiz. %	270.21%	272.91%	153.09%	238.28%	212.77%	233.57%	100.00%	-
NP	156,654,000	244,377,000	54,036,000	94,231,000	108,979,000	105,580,000	63,671,000	82.14%
YoY %	-35.90%	352.25%	-42.66%	-13.53%	3.22%	65.82%	-	-
Horiz. %	246.04%	383.81%	84.87%	148.00%	171.16%	165.82%	100.00%	-
Tax Rate	-35.09%	-25.12%	-40.67%	-39.44%	-36.27%	-39.50%	-29.09%	-
YoY %	-39.69%	38.23%	-3.12%	-8.74%	8.18%	-35.79%	-	-
Horiz. %	120.63%	86.35%	139.81%	135.58%	124.68%	135.79%	100.00%	-
Total Cost	1,560,889,000	636,692,000	814,539,000	829,449,000	669,721,000	620,364,000	740,572,000	64.31%
YoY %	145.16%	-21.83%	-1.80%	23.85%	7.96%	-16.23%	-	-
Horiz. %	210.77%	85.97%	109.99%	112.00%	90.43%	83.77%	100.00%	-

	30/09/13	30/06/13	31/03/13	31/12/12	30/09/12	30/06/12	31/03/12	CAGR
Ratio Analysis
NP Margin	9.12	27.74	6.22	10.20	13.99	14.54	7.92	9.85%
YoY %	-67.12%	345.98%	-39.02%	-27.09%	-3.78%	83.59%	-	-
Horiz. %	115.15%	350.25%	78.54%	128.79%	176.64%	183.59%	100.00%	-

	30/09/13	30/06/13	31/03/13	31/12/12	30/09/12	30/06/12	31/03/12	CAGR
Per Share
EPS	69.56	102.55	24.43	42.61	49.60	48.06	28.94	79.33%
YoY %	-32.17%	319.77%	-42.67%	-14.09%	3.20%	66.07%	-	-
Horiz. %	240.36%	354.35%	84.42%	147.24%	171.39%	166.07%	100.00%	-
EPS Diluted	69.45	102.40	24.43	42.14	48.75	47.26	28.94	79.15%
YoY %	-32.18%	319.16%	-42.03%	-13.56%	3.15%	63.30%	-	-
Horiz. %	239.98%	353.84%	84.42%	145.61%	168.45%	163.30%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos