[0R15] QoQ Quarter Result on 31-Dec-2012 [#Q3]

Stock

[0R15] SoftBank Group Corp

Announcement Date

30-Dec-2012

Financial Year

2012

Quarter

31-Dec-2012 [#Q3]

Profit Trend

QoQ-

YoY-

Quarter Report

Info

0R15's Result

0R15's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/14	31/03/14	31/12/13	30/09/13	30/06/13	31/03/13	31/12/12	CAGR
Quarter Result
Revenue	1,992,216,000	2,104,948,000	1,963,091,000	1,717,543,000	881,069,000	692,746,000	923,681,000	67.16%
YoY %	-5.36%	7.23%	14.30%	94.94%	27.18%	-25.00%	-	-
Horiz. %	215.68%	227.89%	212.53%	185.95%	95.39%	75.00%	100.00%	-
PBT	199,471,000	125,908,000	191,874,000	255,251,000	360,112,000	189,774,000	167,066,000	12.58%
YoY %	58.43%	-34.38%	-24.83%	-29.12%	89.76%	13.59%	-	-
Horiz. %	119.40%	75.36%	114.85%	152.78%	215.55%	113.59%	100.00%	-
Tax	88,163,000	73,779,000	94,625,000	89,564,000	90,460,000	41,236,000	80,614,000	6.16%
YoY %	19.50%	-22.03%	5.65%	-0.99%	119.37%	-48.85%	-	-
Horiz. %	109.36%	91.52%	117.38%	111.10%	112.21%	51.15%	100.00%	-
NP	77,574,000	32,019,000	93,315,000	156,654,000	244,377,000	137,114,000	65,935,000	11.47%
YoY %	142.27%	-65.69%	-40.43%	-35.90%	78.23%	107.95%	-	-
Horiz. %	117.65%	48.56%	141.53%	237.59%	370.63%	207.95%	100.00%	-
Tax Rate	-44.20%	-58.60%	-49.32%	-35.09%	-25.12%	-21.73%	-48.25%	-
YoY %	24.57%	-18.82%	-40.55%	-39.69%	-15.60%	54.96%	-	-
Horiz. %	91.61%	121.45%	102.22%	72.73%	52.06%	45.04%	100.00%	-
Total Cost	1,914,642,000	2,072,929,000	1,869,776,000	1,560,889,000	636,692,000	555,632,000	857,746,000	71.05%
YoY %	-7.64%	10.87%	19.79%	145.16%	14.59%	-35.22%	-	-
Horiz. %	223.22%	241.67%	217.99%	181.98%	74.23%	64.78%	100.00%	-

	30/06/14	31/03/14	31/12/13	30/09/13	30/06/13	31/03/13	31/12/12	CAGR
Ratio Analysis
NP Margin	3.89	1.52	4.75	9.12	27.74	19.79	7.14	-33.36%
YoY %	155.92%	-68.00%	-47.92%	-67.12%	40.17%	177.17%	-	-
Horiz. %	54.48%	21.29%	66.53%	127.73%	388.52%	277.17%	100.00%	-

	30/06/14	31/03/14	31/12/13	30/09/13	30/06/13	31/03/13	31/12/12	CAGR
Per Share
EPS	32.57	12.63	39.04	65.63	102.40	58.00	29.94	5.78%
YoY %	157.88%	-67.65%	-40.52%	-35.91%	76.55%	93.72%	-	-
Horiz. %	108.78%	42.18%	130.39%	219.21%	342.02%	193.72%	100.00%	-
EPS Diluted	32.57	13.47	39.04	65.63	102.40	57.54	29.94	5.78%
YoY %	141.80%	-65.50%	-40.52%	-35.91%	77.96%	92.18%	-	-
Horiz. %	108.78%	44.99%	130.39%	219.21%	342.02%	192.18%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos