| Quarter Result | |||||||||
| 28/02/05 | 28/08/04 | 31/01/04 | 30/06/03 | 31/01/03 | 30/06/02 | 28/02/02 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,913 | 5,913 | 5,208 | 5,208 | 2,082 | -2,082 | 3,171 | 23.06% | |
| PBT | 204 | 204 | -1,076 | -1,076 | -183 | 112 | 87 | 32.81% | |
| Tax | 137 | 137 | -99 | -99 | 0 | -81 | 115 | 6.00% | |
| NP | 204 | 204 | -978 | -978 | -183 | 113 | -28 | - | |
| Tax Rate | -67.08% | -67.08% | - | - | - | 71.70% | -132.18% | - | |
| Total Cost | 5,710 | 5,710 | 6,186 | 6,186 | 2,265 | -2,195 | 3,199 | 21.28% | |
PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.
NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.
All figures in '000 unless specified.