| Quarter Result | |||||||||
| 30/06/04 | 31/12/03 | 30/06/03 | 31/12/02 | 30/06/02 | 31/12/01 | 30/06/01 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 20 | 20 | 5 | 5 | 2 | 2 | 168.91% | |
| PBT | -322 | -271 | -271 | -216 | -216 | -126 | -126 | 36.67% | |
| Tax | -14 | -32 | -32 | 64 | -64 | -10 | -10 | 11.85% | |
| NP | -308 | -239 | -239 | -280 | -152 | -116 | -116 | 38.43% | |
| Tax Rate | - | - | - | - | - | - | - | - | |
| Total Cost | 346 | 259 | 259 | 284 | 156 | 117 | 117 | 43.48% | |
PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.
NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.
All figures in '000 unless specified.