| Quarter Result | |||||||||
| 31/07/06 | 31/01/06 | 30/06/05 | 31/01/05 | 31/07/04 | 31/01/04 | 30/06/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,014 | 471 | 471 | 321 | 321 | 407 | 107 | 107.16% | |
| PBT | 3,068 | 2 | 2 | -1,196 | -1,196 | -1,186 | 1,134 | 38.03% | |
| Tax | 810 | 0 | 0 | -208 | -208 | -164 | 532 | 14.58% | |
| NP | 2,258 | 2 | 2 | -988 | -988 | -654 | 602 | 53.44% | |
| Tax Rate | -26.39% | 0.00% | 0.00% | - | - | - | -46.95% | - | |
| Total Cost | -1,245 | 469 | 469 | 1,309 | 1,309 | 1,060 | -495 | 34.81% | |
PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.
NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.
All figures in '000 unless specified.