| Quarter Result | |||||||||
| 30/11/07 | 31/05/07 | 30/11/06 | 31/05/06 | 30/11/05 | 31/05/05 | 30/11/04 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12,440 | 9,153 | 9,153 | 7,060 | 7,060 | 3,873 | 3,873 | 47.54% | |
| PBT | 5,348 | 3,658 | 3,658 | 2,364 | 2,364 | 1,062 | 1,062 | 71.40% | |
| Tax | 1,780 | -1,210 | -1,210 | 892 | 892 | 396 | 396 | 65.03% | |
| NP | 3,568 | 2,448 | 2,448 | 1,472 | 1,472 | 667 | 667 | 74.89% | |
| Tax Rate | -33.28% | 33.08% | 33.08% | -37.74% | -37.74% | -37.24% | -37.24% | - | |
| Total Cost | 8,872 | 6,705 | 6,705 | 5,588 | 5,588 | 3,206 | 3,206 | 40.39% | |
PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.
NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.
All figures in '000 unless specified.