| Quarter Result | |||||||||
| 30/06/05 | 31/12/04 | 30/06/04 | 31/12/03 | 30/06/03 | 31/12/02 | 30/06/02 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,631 | 1,118 | 1,118 | 638 | 638 | 808 | 808 | 26.35% | |
| PBT | 458 | -253 | -253 | -229 | -229 | 168 | 168 | 39.65% | |
| Tax | 71 | 42 | 42 | 9 | 9 | 96 | 96 | -9.55% | |
| NP | 387 | -295 | -295 | -238 | -238 | 72 | 72 | 75.08% | |
| Tax Rate | -15.52% | - | - | - | - | -57.31% | -57.31% | - | |
| Total Cost | 1,244 | 1,412 | 1,412 | 875 | 875 | 737 | 737 | 19.04% | |
PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.
NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.
All figures in '000 unless specified.