| Quarter Result | |||||||||
| 31/12/07 | 30/06/06 | 31/12/05 | 30/06/05 | 31/12/04 | 30/06/04 | 31/12/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123,550 | 50,300 | 17,336 | 17,336 | 45,928 | 45,928 | 43,198 | 30.02% | |
| PBT | 11,000 | 3,775 | 2,024 | 2,024 | 2,036 | 2,036 | 1,286 | 70.95% | |
| Tax | 3,900 | 1,000 | 548 | 548 | 699 | 699 | 581 | 60.90% | |
| NP | 8,850 | 2,775 | 1,476 | 1,476 | 1,337 | 1,337 | 704 | 88.21% | |
| Tax Rate | -35.45% | -26.49% | -27.09% | -27.09% | -34.34% | -34.34% | -45.22% | - | |
| Total Cost | 114,700 | 47,525 | 15,861 | 15,861 | 44,591 | 44,591 | 42,493 | 28.15% | |
PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.
NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.
All figures in '000 unless specified.