[KIE] QoQ Quarter Result on 31-Dec-2003 [#Q2]

Announcement Date
30-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#Q2]
Profit Trend
QoQ- 20.17%
YoY- 20.17%
Quarter Report
View:
Show?
Quarter Result
30/06/05 31/12/04 30/06/04 31/12/03 30/06/03 31/12/02 30/06/02 CAGR
Revenue 786,500 786,500 722,050 722,050 708,850 708,850 684,700 4.72%
PBT 27,250 27,250 20,300 20,300 16,650 16,650 14,000 24.83%
Tax 8,950 8,950 6,000 6,000 4,750 4,750 3,850 32.43%
NP 18,300 18,300 14,300 14,300 11,900 11,900 10,150 21.68%
Tax Rate -32.84% -32.84% -29.56% -29.56% -28.53% -28.53% -27.50% -
Total Cost 768,200 768,200 707,750 707,750 696,950 696,950 674,550 4.42%
Ratio Analysis
30/06/05 31/12/04 30/06/04 31/12/03 30/06/03 31/12/02 30/06/02 CAGR
NP Margin 2.33 2.33 1.98 1.98 1.68 1.68 1.48 16.31%
Per Share
30/06/05 31/12/04 30/06/04 31/12/03 30/06/03 31/12/02 30/06/02 CAGR
EPS 0.40 0.29 0.32 0.23 0.26 0.21 0.24 18.54%
EPS Diluted 0.40 0.29 0.32 0.22 0.26 0.20 0.24 18.54%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.