[KNM] QoQ Quarter Result on 31-Dec-2007 [#Q3]

Stock

[KNM] Konami Group Corporation

Announcement Date

30-Dec-2007

Financial Year

2008

Quarter

31-Dec-2007 [#Q3]

Profit Trend

QoQ- 328.39%

YoY- 20.20%

Quarter Report

KNM's Result

KNM's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/08	30/06/08	31/03/08	31/12/07	30/09/07	30/06/07	31/03/07	CAGR
Quarter Result
Revenue	79,799,513	70,660,047	71,040,909	93,985,136	76,538,987	60,600,898	67,420,646	11.85%
YoY %	12.93%	-0.54%	-24.41%	22.79%	26.30%	-10.12%	-	-
Horiz. %	118.36%	104.80%	105.37%	139.40%	113.52%	89.88%	100.00%	-
PBT	11,258,345	11,694,032	1,408,914	18,465,631	6,232,763	7,265,102	956,887	414.98%
YoY %	-3.73%	730.00%	-92.37%	196.27%	-14.21%	659.24%	-	-
Horiz. %	1,176.56%	1,222.09%	147.24%	1,929.76%	651.36%	759.24%	100.00%	-
Tax	4,454,700	5,779,206	288,602	6,865,765	3,052,714	3,114,477	-657,474	-
YoY %	-22.92%	1,902.48%	-95.80%	124.91%	-1.98%	573.70%	-	-
Horiz. %	-677.55%	-879.00%	-43.90%	-1,044.26%	-464.31%	-473.70%	100.00%	-
NP	6,600,933	5,664,000	720,761	11,379,569	2,656,356	3,859,843	1,600,903	156.47%
YoY %	16.54%	685.84%	-93.67%	328.39%	-31.18%	141.10%	-	-
Horiz. %	412.33%	353.80%	45.02%	710.82%	165.93%	241.10%	100.00%	-
Tax Rate	-39.57%	-49.42%	-20.48%	-37.18%	-48.98%	-42.87%	68.71%	-
YoY %	19.93%	-141.31%	44.92%	24.09%	-14.25%	-162.39%	-	-
Horiz. %	-57.59%	-71.93%	-29.81%	-54.11%	-71.29%	-62.39%	100.00%	-
Total Cost	73,198,581	64,996,047	70,320,148	82,605,567	73,882,631	56,741,054	65,819,743	7.31%
YoY %	12.62%	-7.57%	-14.87%	11.81%	30.21%	-13.79%	-	-
Horiz. %	111.21%	98.75%	106.84%	125.50%	112.25%	86.21%	100.00%	-

	30/09/08	30/06/08	31/03/08	31/12/07	30/09/07	30/06/07	31/03/07	CAGR
Ratio Analysis
NP Margin	8.27	8.02	1.01	12.11	3.47	6.37	2.37	129.53%
YoY %	3.12%	694.06%	-91.66%	248.99%	-45.53%	168.78%	-	-
Horiz. %	348.95%	338.40%	42.62%	510.97%	146.41%	268.78%	100.00%	-

	30/09/08	30/06/08	31/03/08	31/12/07	30/09/07	30/06/07	31/03/07	CAGR
Per Share
EPS	45.74	41.23	5.25	82.71	19.36	28.33	11.67	147.97%
YoY %	10.94%	685.33%	-93.65%	327.22%	-31.66%	142.76%	-	-
Horiz. %	391.95%	353.30%	44.99%	708.74%	165.90%	242.76%	100.00%	-
EPS Diluted	45.72	41.18	5.25	82.71	19.35	28.33	11.67	147.90%
YoY %	11.02%	684.38%	-93.65%	327.44%	-31.70%	142.76%	-	-
Horiz. %	391.77%	352.87%	44.99%	708.74%	165.81%	242.76%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos