| Quarter Result | |||||||||
| 30/06/05 | 31/12/04 | 30/06/04 | 31/12/03 | 30/06/03 | 31/12/02 | 30/06/02 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,089,500 | 1,935,500 | 1,935,500 | 1,856,500 | 1,856,500 | 1,727,000 | 1,727,000 | 6.55% | |
| PBT | 438,000 | 379,000 | 379,000 | 330,000 | 330,000 | 272,500 | 272,500 | 17.12% | |
| Tax | 103,500 | 90,500 | 90,500 | 85,500 | 85,500 | 68,500 | 68,500 | 14.73% | |
| NP | 334,500 | 288,500 | 288,500 | 244,500 | 244,500 | 204,000 | 204,000 | 17.90% | |
| Tax Rate | -23.63% | -23.88% | -23.88% | -25.91% | -25.91% | -25.14% | -25.14% | - | |
| Total Cost | 1,755,000 | 1,647,000 | 1,647,000 | 1,612,000 | 1,612,000 | 1,523,000 | 1,523,000 | 4.83% | |
PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.
NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.
All figures in '000 unless specified.