[0J8Z] YoY Annual Result on 31-Dec-2012 [#FY]

Announcement Date
15-Feb-2013
Financial Year
2012
Quarter
31-Dec-2012 [#FY]
Profit Trend
YoY- 74.60%
Quarter Report
View:
Show?
Annual Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 2,219,762 1,861,358 1,421,178 1,148,516 1,055,535 902,741 666,324 22.19%
PBT 583,000 448,758 159,314 222,608 133,045 185,379 114,125 31.21%
Tax 125,000 95,407 34,006 71,354 46,417 60,488 41,844 19.99%
NP 461,559 353,351 125,308 151,254 86,628 124,891 72,281 36.18%
Tax Rate -21.44% -21.26% -21.35% -32.05% -34.89% -32.63% -36.67% -
Total Cost 1,758,203 1,508,007 1,295,870 997,262 968,907 777,850 594,043 19.81%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 20.79 18.98 8.82 13.17 8.21 13.83 10.85 11.44%
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
EPS 3.18 2.61 1.00 1.23 0.70 1.01 0.59 32.39%
EPS Diluted 3.10 2.37 0.90 1.13 0.62 0.87 0.53 34.21%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.