[0JS0] YoY Annual Result on 28-Dec-2025 [#FY]

Announcement Date
23-Feb-2026
Financial Year
2025
Quarter
28-Dec-2025 [#FY]
Profit Trend
YoY- 34.97%
Quarter Report
View:
Show?
Annual Result
28/12/25 29/12/24 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Revenue 1,346,800 1,136,300 1,037,100 898,300 811,500 747,700 717,500 11.07%
PBT 34,000 26,500 11,100 -33,000 4,400 6,800 15,700 13.75%
Tax 12,000 10,200 8,700 200 3,900 -73,500 4,800 16.50%
NP 22,000 16,300 -8,900 -36,900 -2,000 79,600 12,500 9.88%
Tax Rate -35.29% -38.49% -78.38% - -88.64% 1,080.88% -30.57% -
Total Cost 1,324,800 1,120,000 1,046,000 935,200 813,500 668,100 705,000 11.09%
Ratio Analysis
28/12/25 29/12/24 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
NP Margin 1.63 1.43 -0.86 -4.11 -0.25 10.65 1.74 -1.08%
Per Share
28/12/25 29/12/24 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
EPS 0.13 0.11 -0.07 -0.29 -0.02 0.69 0.12 1.34%
EPS Diluted 0.13 0.11 -0.07 -0.29 -0.02 0.67 0.11 2.82%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.