[0L7G] YoY Annual Result on 31-Dec-2005 [#FY]

Announcement Date
21-Feb-2006
Financial Year
2005
Quarter
31-Dec-2005 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 2,854,200 2,619,200 2,362,500 2,853,300 2,841,200 2,455,100 2,281,000 3.80%
PBT 412,900 277,400 205,300 357,800 284,200 145,900 148,000 18.63%
Tax 133,700 87,600 62,700 117,800 92,500 45,800 55,100 15.91%
NP 276,300 186,500 134,200 236,700 181,200 100,100 92,900 19.91%
Tax Rate -32.38% -31.58% -30.54% -32.92% -32.55% -31.39% -37.23% -
Total Cost 2,577,900 2,432,700 2,228,300 2,616,600 2,660,000 2,355,000 2,188,100 2.76%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 9.68 7.12 5.68 8.30 6.38 4.08 4.07 15.52%
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
EPS 4.75 3.22 2.33 4.12 3.13 1.72 1.61 19.75%
EPS Diluted 4.71 3.19 2.32 4.07 3.09 1.69 1.59 19.83%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.