[0L7G] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
18-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- -43.30%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 2,937,900 2,854,200 2,619,200 2,362,500 2,853,300 2,841,200 2,455,100 3.03%
PBT 460,200 412,900 277,400 205,300 357,800 284,200 145,900 21.08%
Tax 148,200 133,700 87,600 62,700 117,800 92,500 45,800 21.59%
NP 306,100 276,300 186,500 134,200 236,700 181,200 100,100 20.45%
Tax Rate -32.20% -32.38% -31.58% -30.54% -32.92% -32.55% -31.39% -
Total Cost 2,631,800 2,577,900 2,432,700 2,228,300 2,616,600 2,660,000 2,355,000 1.86%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 10.42 9.68 7.12 5.68 8.30 6.38 4.08 16.89%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 5.26 4.75 3.22 2.33 4.12 3.13 1.72 20.45%
EPS Diluted 5.20 4.71 3.19 2.32 4.07 3.09 1.69 20.58%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.