[BC94] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 73.21%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 201,103,613,000 165,001,771,228 154,630,327,781 136,323,669,540 121,294,319,349 98,507,817,085 85,834,603,862 15.23%
PBT 29,915,017,000 17,159,014,990 19,328,656,365 12,191,596,016 6,577,774,610 9,632,872,836 9,827,645,545 20.36%
Tax 6,069,732,000 3,424,947,509 3,182,131,408 2,431,045,851 687,560,588 1,709,891,656 1,633,987,268 24.42%
NP 23,185,375,000 13,734,067,481 15,799,035,359 9,571,598,449 5,525,904,415 7,420,579,290 7,926,086,306 19.56%
Tax Rate -20.29% -19.96% -16.46% -19.94% -10.45% -17.75% -16.63% -
Total Cost 177,918,238,000 151,267,703,747 138,831,292,422 126,752,071,091 115,768,414,934 91,087,237,795 77,908,517,556 14.74%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 11.53 8.32 10.22 7.02 4.56 7.53 9.23 3.77%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 77,010.00 44,536.50 52,996.00 32,444.00 18,842.00 24,751.00 26,440.00 19.48%
EPS Diluted 76,975.00 44,495.00 52,836.00 32,293.00 18,670.00 24,462.00 26,060.00 19.76%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.