[CLLN] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 11.36%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 3,666,200 4,153,200 4,236,500 4,504,200 4,433,800 3,330,700 2,983,900 3.48%
PBT 179,500 142,800 167,900 135,900 115,900 94,400 68,100 17.51%
Tax 13,300 4,800 15,100 11,500 4,100 8,300 7,200 10.75%
NP 160,100 134,600 147,200 120,600 108,300 76,000 58,200 18.35%
Tax Rate -7.41% -3.36% -8.99% -8.46% -3.54% -8.79% -10.57% -
Total Cost 3,506,100 4,018,600 4,089,300 4,383,600 4,325,500 3,254,700 2,925,700 3.05%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 4.37 3.24 3.47 2.68 2.44 2.28 1.95 14.38%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.37 0.32 0.37 0.31 0.28 0.27 0.22 9.04%
EPS Diluted 0.37 0.32 0.37 0.30 0.28 0.27 0.21 9.89%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.