[MER] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
31-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 9.18%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 679,525 588,971 523,935 470,146 420,376 304,620 241,414 18.80%
PBT 20,813 20,582 16,352 18,379 16,582 15,453 12,267 9.20%
Tax 1,517 3,668 1,588 4,423 3,800 4,519 2,068 -5.02%
NP 19,635 16,914 14,764 13,956 12,782 10,934 10,199 11.52%
Tax Rate -7.29% -17.82% -9.71% -24.07% -22.92% -29.24% -16.86% -
Total Cost 659,890 572,057 509,171 456,190 407,594 293,686 231,215 19.08%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 2.89 2.87 2.82 2.97 3.04 3.59 4.22 -6.10%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.20 0.20 0.18 0.19 0.17 0.16 0.17 2.74%
EPS Diluted 0.19 0.19 0.17 0.18 0.17 0.15 0.16 2.90%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.