[0JZ0] YoY Quarter Result on 30-Sep-2012 [#Q3]

Announcement Date
06-Nov-2012
Financial Year
2012
Quarter
30-Sep-2012 [#Q3]
Profit Trend
QoQ- 71.21%
YoY- 28.00%
Quarter Report
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 1,082,249 1,003,723 665,320 592,268 502,386 509,401 487,967 14.19%
PBT 165,061 97,992 95,224 77,689 64,466 67,295 72,228 14.76%
Tax 47,483 44,089 22,915 13,701 14,130 14,061 15,308 20.75%
NP 117,544 53,743 71,836 62,922 49,156 51,990 55,514 13.31%
Tax Rate -28.77% -44.99% -24.06% -17.64% -21.92% -20.89% -21.19% -
Total Cost 964,705 949,980 593,484 529,346 453,230 457,411 432,453 14.30%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 10.86 5.35 10.80 10.62 9.78 10.21 11.38 -0.77%
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
EPS 1.75 0.80 1.55 1.36 1.07 1.13 1.23 6.04%
EPS Diluted 1.74 0.79 1.54 1.36 1.07 1.13 1.23 5.94%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.