[0L8B] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
26-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 16.26%
YoY- 391.41%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 1,651,100 1,669,298 1,498,991 1,136,004 449,741 1,294,459 1,649,943 0.01%
PBT 755,000 850,839 806,183 507,835 -210,199 617,532 937,281 -3.53%
Tax 232,300 311,812 311,212 142,762 -85,291 304,062 279,407 -3.02%
NP 531,800 536,972 492,249 363,270 -124,659 310,881 655,202 -3.41%
Tax Rate -30.77% -36.65% -38.60% -28.11% - -49.24% -29.81% -
Total Cost 1,119,300 1,132,326 1,006,742 772,734 574,400 983,578 994,741 1.98%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 32.21 32.17 32.84 31.98 -27.72 24.02 39.71 -3.42%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.63 0.63 0.57 0.42 -0.14 0.35 0.73 -2.42%
EPS Diluted 0.63 0.63 0.57 0.42 -0.14 0.35 0.73 -2.42%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.