[0QMB] YoY Quarter Result on 31-Jan-2004 [#Q4]

Announcement Date
30-Jan-2004
Financial Year
2003
Quarter
31-Jan-2004 [#Q4]
Profit Trend
QoQ- 10.02%
YoY- 10.02%
Quarter Report
View:
Show?
Quarter Result
31/01/10 31/01/09 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 21,565 22,043 140,028 106,744 86,425 89,577 113,005 -21.05%
PBT 6,246 7,179 71,910 67,696 57,841 33,554 29,482 -19.86%
Tax 1,135 1,460 11,144 -6,269 -4,789 -2,672 -3,444 -
NP 5,111 5,719 60,767 73,965 62,631 36,226 32,926 -23.34%
Tax Rate -18.17% -20.34% -15.50% 9.26% 8.28% 7.96% 11.68% -
Total Cost 16,454 16,325 79,262 32,780 23,794 53,351 80,079 -20.21%
Ratio Analysis
31/01/10 31/01/09 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 23.70 25.94 43.40 69.29 72.47 40.44 29.14 -2.90%
Per Share
31/01/10 31/01/09 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
EPS 6.34 7.10 32.17 24.89 19.14 11.04 10.04 -6.35%
EPS Diluted 6.34 7.10 32.17 24.89 19.14 11.04 10.04 -6.35%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.