[87FZ] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 0.00%
YoY- 13.70%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 7,422,000 6,698,500 5,784,500 5,354,500 6,438,000 4,260,500 5,106,000 6.42%
PBT 634,000 572,000 436,500 281,500 355,500 345,500 653,000 -0.49%
Tax 181,000 153,000 116,500 88,000 119,000 109,000 176,500 0.42%
NP 447,000 388,500 320,000 220,000 193,500 228,500 459,000 -0.44%
Tax Rate -28.55% -26.75% -26.69% -31.26% -33.47% -31.55% -27.03% -
Total Cost 6,975,000 6,310,000 5,464,500 5,134,500 6,244,500 4,032,000 4,647,000 6.99%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 6.02 5.80 5.53 4.11 3.01 5.36 8.99 -6.45%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 4.08 3.62 2.80 1.97 1.79 2.05 4.13 -0.20%
EPS Diluted 3.98 3.62 2.79 1.96 1.78 2.03 4.08 -0.41%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.