[CAM] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 0.00%
YoY- 43.95%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 130,765 123,425 125,591 115,135 95,276 80,968 80,276 8.46%
PBT 35,367 29,325 36,571 17,072 12,020 15,326 9,991 23.42%
Tax 12,831 8,430 11,054 5,851 3,774 1,603 2,404 32.16%
NP 16,117 16,543 20,992 7,949 5,522 12,659 6,452 16.46%
Tax Rate -36.28% -28.75% -30.23% -34.27% -31.39% -10.46% -24.06% -
Total Cost 114,648 106,882 104,599 107,187 89,754 68,310 73,825 7.60%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 12.33 13.40 16.71 6.90 5.80 15.63 8.04 7.37%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 5.80 5.95 7.56 2.86 1.99 4.56 2.32 16.48%
EPS Diluted 5.80 5.95 7.56 2.86 1.99 4.56 2.32 16.48%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.