[DLN] YoY Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
31-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ- 0.00%
YoY- 28.70%
Quarter Report
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 29,000 23,300 24,000 23,950 23,250 23,450 19,750 6.60%
PBT 121,400 75,200 45,550 8,550 7,700 10,850 5,850 65.73%
Tax 30,300 16,850 9,250 1,150 1,950 2,400 1,500 64.99%
NP 91,100 58,350 36,300 7,400 5,750 8,450 4,350 65.98%
Tax Rate -24.96% -22.41% -20.31% -13.45% -25.32% -22.12% -25.64% -
Total Cost -62,100 -35,050 -12,300 16,550 17,500 15,000 15,400 -
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 314.14 250.43 151.25 30.90 24.73 36.03 22.03 55.69%
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
EPS 1.68 1.08 0.68 0.14 0.11 0.16 0.08 66.06%
EPS Diluted 1.68 1.08 0.68 0.14 0.11 0.16 0.08 66.06%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.