| Quarter Result | |||||||||
| 31/12/06 | 31/12/05 | 31/12/04 | 31/01/04 | 31/12/02 | 31/01/02 | 31/01/01 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17,765 | 10,951 | 6,044 | 3,022 | 4,829 | 2,414 | 2,408 | 40.17% | |
| PBT | 900 | 513 | 387 | 194 | 268 | 134 | 120 | 40.56% | |
| Tax | 234 | 53 | 105 | 53 | 56 | 28 | 32 | 39.96% | |
| NP | 650 | 415 | 281 | 141 | 212 | 106 | 89 | 39.93% | |
| Tax Rate | -25.94% | -10.22% | -27.13% | -27.13% | -20.90% | -20.90% | -26.40% | - | |
| Total Cost | 17,116 | 10,536 | 5,763 | 2,881 | 4,617 | 2,308 | 2,319 | 40.18% | |
PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.
NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.
All figures in '000 unless specified.