GAW (GAW): Results for Last 10 Financial Years (Summary)

Games Workshop Group PLC

LSE (GBp): Games Workshop Group PLC (GAW)

Last Price

19,780.00

Today's Change

+140.00 (0.71%)

Day's Change

19,580.00 - 19,970.00

Trading Volume

27,893

Financial

Market Cap

6 Billion

Shares Outstanding

32 Million

Latest Quarter

31-May-2025 [Q4]

Announcement Date

30-May-2025

Reported Currency

GBP

Revenue QoQ | YoY

6.18% | 14.39%

NP QoQ | YoY

5.99% | 26.60%

Latest Audited

31-May-2025

Announcement Date

31-May-2025

Reported Currency

GBP

Revenue | Net Profit

617,500,000.00 | 196,100,000.00

EPS | EPS Diluted

5.95 Cent | 5.94 Cent

YoY

29.78%

NP Margin

31.76%

Reported Currency in GBP

Show?

YoY %

Horiz. %

	31/05/25	31/05/24	31/05/23	31/05/22	31/05/21	31/05/20	31/05/19	31/05/18	31/05/17	31/05/16	CAGR
Last 10 FY Result (Thousand)
Revenue	617,500	525,700	470,800	414,800	369,500	269,700	256,600	221,304	158,114	118,069	20.16%
YoY %	17.46%	11.66%	13.50%	12.26%	37.00%	5.11%	15.95%	39.96%	33.92%	-	-
Horiz. %	523.00%	445.25%	398.75%	351.32%	312.95%	228.43%	217.33%	187.44%	133.92%	100.00%	-
PBT	262,800	203,000	170,600	156,500	150,900	89,400	81,300	74,270	38,403	16,948	35.58%
YoY %	29.46%	18.99%	9.01%	3.71%	68.79%	9.96%	9.47%	93.40%	126.59%	-	-
Horiz. %	1,550.63%	1,197.78%	1,006.61%	923.41%	890.37%	527.50%	479.70%	438.22%	226.59%	100.00%	-
Tax	66,700	51,900	35,900	28,100	28,900	18,100	15,500	14,815	7,856	3,452	38.93%
YoY %	28.52%	44.57%	27.76%	-2.77%	59.67%	16.77%	4.62%	88.58%	127.58%	-	-
Horiz. %	1,932.21%	1,503.48%	1,039.98%	814.02%	837.20%	524.33%	449.02%	429.17%	227.58%	100.00%	-
NP	196,100	151,100	134,700	128,400	122,000	71,300	65,821	59,679	30,547	13,496	34.60%
YoY %	29.78%	12.18%	4.91%	5.25%	71.11%	8.32%	10.29%	95.37%	126.34%	-	-
Horiz. %	1,453.02%	1,119.59%	998.07%	951.39%	903.97%	528.30%	487.71%	442.20%	226.34%	100.00%	-
Tax Rate	-25.38%	-25.57%	-21.04%	-17.96%	-19.15%	-20.25%	-19.07%	-19.95%	-20.46%	-20.37%	-
YoY %	0.74%	-21.53%	-17.15%	6.21%	5.43%	-6.19%	4.41%	2.49%	-0.44%	-	-
Horiz. %	124.59%	125.53%	103.29%	88.17%	94.01%	99.41%	93.62%	97.94%	100.44%	100.00%	-
Total Cost	421,400	374,600	336,100	286,400	247,500	198,400	190,779	161,625	127,567	104,573	16.73%
YoY %	12.49%	11.45%	17.35%	15.72%	24.75%	3.99%	18.04%	26.70%	21.99%	-	-
Horiz. %	402.97%	358.22%	321.40%	273.88%	236.68%	189.72%	182.44%	154.56%	121.99%	100.00%	-

	31/05/25	31/05/24	31/05/23	31/05/22	31/05/21	31/05/20	31/05/19	31/05/18	31/05/17	31/05/16	CAGR
Ratio Analysis
NP Margin	31.76	28.74	28.61	30.95	33.02	26.44	25.65	26.97	19.32	11.43	12.01%
YoY %	10.51%	0.45%	-7.56%	-6.27%	24.89%	3.08%	-4.89%	39.60%	69.03%	-	-
Horiz. %	277.87%	251.44%	250.31%	270.78%	288.89%	231.32%	224.41%	235.96%	169.03%	100.00%	-

	31/05/25	31/05/24	31/05/23	31/05/22	31/05/21	31/05/20	31/05/19	31/05/18	31/05/17	31/05/16	CAGR
Per Share
EPS	5.95	4.59	4.10	3.91	3.73	2.19	2.03	1.85	0.95	0.42	34.22%
YoY %	29.63%	11.95%	4.86%	4.83%	70.32%	7.88%	9.73%	94.74%	126.19%	-	-
Horiz. %	1,416.67%	1,092.86%	976.19%	930.95%	888.10%	521.43%	483.33%	440.48%	226.19%	100.00%	-
EPS Diluted	5.94	4.58	4.09	3.91	3.71	2.18	2.01	1.82	0.95	0.42	34.20%
YoY %	29.69%	11.98%	4.60%	5.39%	70.18%	8.46%	10.44%	91.58%	126.19%	-	-
Horiz. %	1,414.29%	1,090.48%	973.81%	930.95%	883.33%	519.05%	478.57%	433.33%	226.19%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Latest Videos