[87FZ] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- 0.00%
YoY- 1.06%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/12/05 30/06/05 31/12/04 30/06/04 31/12/03 30/06/03 CAGR
Revenue 5,106,000 4,384,000 4,384,000 3,955,500 3,955,500 0 0 -
PBT 653,000 372,500 372,500 230,000 230,000 209,000 209,000 46.14%
Tax 176,500 112,500 112,500 86,500 86,500 67,500 67,500 37.72%
NP 459,000 244,000 244,000 143,500 143,500 142,000 142,000 47.80%
Tax Rate -27.03% -30.20% -30.20% -37.61% -37.61% -32.30% -32.30% -
Total Cost 4,647,000 4,140,000 4,140,000 3,812,000 3,812,000 -142,000 -142,000 -
Ratio Analysis
30/06/06 31/12/05 30/06/05 31/12/04 30/06/04 31/12/03 30/06/03 CAGR
NP Margin 8.99 5.57 5.57 3.63 3.63 0.00 0.00 -
Per Share
30/06/06 31/12/05 30/06/05 31/12/04 30/06/04 31/12/03 30/06/03 CAGR
EPS 4.13 2.20 2.20 1.30 1.30 1.49 1.49 40.42%
EPS Diluted 4.08 2.16 2.16 1.26 1.26 1.45 1.45 41.13%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.