[87FZ] YoY Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- 0.00%
YoY- 1.06%
Quarter Report
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 6,438,000 4,260,500 5,106,000 4,384,000 3,955,500 0 0 -
PBT 355,500 345,500 653,000 372,500 230,000 209,000 222,000 8.15%
Tax 119,000 109,000 176,500 112,500 86,500 67,500 77,500 7.40%
NP 193,500 228,500 459,000 244,000 143,500 142,000 144,500 4.98%
Tax Rate -33.47% -31.55% -27.03% -30.20% -37.61% -32.30% -34.91% -
Total Cost 6,244,500 4,032,000 4,647,000 4,140,000 3,812,000 -142,000 -144,500 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 3.01 5.36 8.99 5.57 3.63 0.00 0.00 -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
EPS 1.79 2.05 4.13 2.20 1.30 1.49 1.54 2.53%
EPS Diluted 1.78 2.03 4.08 2.16 1.26 1.45 1.49 3.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.