| Quarter Result | |||||||||
| 30/06/05 | 31/12/04 | 30/06/04 | 31/12/03 | 30/06/03 | 31/12/02 | 30/06/02 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,691,000 | 13,134,000 | 13,134,000 | 3,801,500 | 3,801,500 | 3,740 | 3,740 | 893.52% | |
| PBT | 2,604,000 | 2,430,000 | 2,432,000 | 1,336,500 | 1,336,500 | 1,568,000 | 1,568,000 | 18.40% | |
| Tax | 637,500 | 461,500 | 461,500 | 368,000 | 368,000 | 522,500 | 522,500 | 6.84% | |
| NP | 1,966,500 | 1,530,500 | 1,970,500 | 623,500 | 968,500 | 1,045,500 | 1,045,500 | 23.41% | |
| Tax Rate | -24.48% | -18.99% | -18.98% | -27.53% | -27.53% | -33.32% | -33.32% | - | |
| Total Cost | 1,724,500 | 11,603,500 | 11,163,500 | 3,178,000 | 2,833,000 | -1,041,760 | -1,041,760 | - | |
PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.
NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.
All figures in '000 unless specified.