| Quarter Result | |||||||||
| 30/06/06 | 31/12/05 | 30/06/05 | 31/12/04 | 30/06/04 | 31/12/03 | 30/06/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12,495,500 | 3,691,000 | 3,691,000 | 13,134,000 | 13,134,000 | 3,801,500 | 3,801,500 | 48.63% | |
| PBT | 4,221,500 | 2,604,000 | 2,604,000 | 2,430,000 | 2,432,000 | 1,336,500 | 1,336,500 | 46.67% | |
| Tax | 1,259,000 | 637,500 | 637,500 | 461,500 | 461,500 | 368,000 | 368,000 | 50.62% | |
| NP | 2,962,500 | 1,554,500 | 1,966,500 | 1,530,500 | 1,970,500 | 623,500 | 968,500 | 45.11% | |
| Tax Rate | -29.82% | -24.48% | -24.48% | -18.99% | -18.98% | -27.53% | -27.53% | - | |
| Total Cost | 9,533,000 | 2,136,500 | 1,724,500 | 11,603,500 | 11,163,500 | 3,178,000 | 2,833,000 | 49.79% | |
PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.
NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.
All figures in '000 unless specified.