| Quarter Result | |||||||||
| 30/06/07 | 31/12/06 | 30/06/06 | 31/12/05 | 30/06/05 | 31/12/04 | 30/06/04 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12,735,000 | 12,495,500 | 12,495,500 | 3,691,000 | 3,691,000 | 13,134,000 | 13,134,000 | -1.02% | |
| PBT | 4,410,500 | 4,221,500 | 4,221,500 | 2,604,000 | 2,604,000 | 2,430,000 | 2,432,000 | 21.94% | |
| Tax | 1,346,500 | 1,259,000 | 1,259,000 | 637,500 | 637,500 | 461,500 | 461,500 | 42.89% | |
| NP | 3,652,000 | 3,223,500 | 2,962,500 | 1,554,500 | 1,966,500 | 1,530,500 | 1,970,500 | 22.83% | |
| Tax Rate | -30.53% | -29.82% | -29.82% | -24.48% | -24.48% | -18.99% | -18.98% | - | |
| Total Cost | 9,082,999 | 9,272,000 | 9,533,000 | 2,136,500 | 1,724,500 | 11,603,500 | 11,163,500 | -6.64% | |
PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.
NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.
All figures in '000 unless specified.