| Quarter Result | |||||||||
| 30/06/06 | 31/12/05 | 30/06/05 | 31/12/04 | 30/06/04 | 31/12/03 | 30/06/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29,000 | 23,300 | 23,300 | 24,000 | 24,000 | 23,950 | 23,950 | 6.57% | |
| PBT | 121,400 | 75,200 | 75,200 | 45,550 | 45,550 | 8,550 | 8,550 | 141.95% | |
| Tax | 30,300 | 16,850 | 16,850 | 9,250 | 9,250 | 1,150 | 1,150 | 197.26% | |
| NP | 91,100 | 58,350 | 58,350 | 36,300 | 36,300 | 7,400 | 7,400 | 130.72% | |
| Tax Rate | -24.96% | -22.41% | -22.41% | -20.31% | -20.31% | -13.45% | -13.45% | - | |
| Total Cost | -62,100 | -35,050 | -35,050 | -12,300 | -12,300 | 16,550 | 16,550 | - | |
PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.
NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.
All figures in '000 unless specified.