[MAB] QoQ Quarter Result on 30-Sep-2003 [#Q4]

Announcement Date
29-Sep-2003
Financial Year
2003
Quarter
30-Sep-2003 [#Q4]
Profit Trend
QoQ- 0.00%
YoY- -23.78%
Quarter Report
View:
Show?
Quarter Result
31/03/05 30/09/04 31/03/04 30/09/03 31/03/03 30/09/02 31/03/02 CAGR
Revenue 831,000 780,000 780,000 4,500 4,500 740,500 740,500 3.91%
PBT 95,000 85,500 85,500 82,500 82,500 122,000 122,000 -7.99%
Tax 30,000 30,500 30,500 20,000 20,000 40,000 40,000 -9.13%
NP 65,000 59,000 59,000 62,500 62,500 82,000 82,000 -7.44%
Tax Rate -31.58% -35.67% -35.67% -24.24% -24.24% -32.79% -32.79% -
Total Cost 766,000 721,000 721,000 -58,000 -58,000 658,500 658,500 5.16%
Ratio Analysis
31/03/05 30/09/04 31/03/04 30/09/03 31/03/03 30/09/02 31/03/02 CAGR
NP Margin 7.82 7.56 7.56 1,388.89 1,388.89 11.07 11.07 -10.92%
Per Share
31/03/05 30/09/04 31/03/04 30/09/03 31/03/03 30/09/02 31/03/02 CAGR
EPS 0.13 0.10 0.10 0.08 0.08 0.07 0.07 22.89%
EPS Diluted 0.12 0.10 0.10 0.08 0.08 0.07 0.07 19.66%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.