[MAB] QoQ Quarter Result on 30-Sep-2004 [#Q4]

Announcement Date
29-Sep-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q4]
Profit Trend
QoQ- 0.00%
YoY- -5.60%
Quarter Report
View:
Show?
Quarter Result
31/03/06 30/09/05 31/03/05 30/09/04 31/03/04 30/09/03 31/03/03 CAGR
Revenue 860,000 831,000 831,000 780,000 780,000 4,500 4,500 475.08%
PBT 110,000 95,000 95,000 85,500 85,500 82,500 82,500 10.05%
Tax 12,500 30,000 30,000 30,500 30,500 20,000 20,000 -14.48%
NP 97,500 65,000 65,000 59,000 59,000 62,500 62,500 15.96%
Tax Rate -11.36% -31.58% -31.58% -35.67% -35.67% -24.24% -24.24% -
Total Cost 762,500 766,000 766,000 721,000 721,000 -58,000 -58,000 -
Ratio Analysis
31/03/06 30/09/05 31/03/05 30/09/04 31/03/04 30/09/03 31/03/03 CAGR
NP Margin 11.34 7.82 7.82 7.56 7.56 1,388.89 1,388.89 -79.83%
Per Share
31/03/06 30/09/05 31/03/05 30/09/04 31/03/04 30/09/03 31/03/03 CAGR
EPS 0.19 0.13 0.13 0.10 0.10 0.08 0.08 33.38%
EPS Diluted 0.18 0.12 0.12 0.10 0.10 0.08 0.08 31.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.