| Quarter Result | |||||||||
| 30/06/06 | 31/12/05 | 30/06/05 | 31/12/04 | 30/06/04 | 31/01/04 | 30/06/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17,765 | 10,951 | 10,951 | 6,044 | 6,044 | 3,022 | 4,580 | 57.05% | |
| PBT | 900 | 513 | 514 | 387 | 387 | 194 | 210 | 62.36% | |
| Tax | 234 | 53 | 53 | 105 | 105 | 53 | 43 | 75.80% | |
| NP | 667 | 415 | 461 | 281 | 282 | 141 | 167 | 58.59% | |
| Tax Rate | -25.94% | -10.22% | -10.22% | -27.13% | -27.13% | -27.13% | -20.53% | - | |
| Total Cost | 17,099 | 10,536 | 10,490 | 5,763 | 5,762 | 2,881 | 4,414 | 56.98% | |
PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.
NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.
All figures in '000 unless specified.