| Quarter Result | |||||||||
| 30/06/06 | 31/12/05 | 30/06/05 | 31/12/04 | 30/06/04 | 31/12/03 | 30/06/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,232,500 | 9,516,500 | 9,516,500 | 6,477,000 | 6,477,000 | 4,614,000 | 4,614,000 | 34.48% | |
| PBT | 5,120,000 | 3,656,000 | 3,656,000 | 1,931,500 | 1,931,500 | 1,047,000 | 1,047,000 | 69.65% | |
| Tax | 1,186,500 | 907,000 | 907,000 | 309,500 | 309,500 | 283,500 | 283,500 | 61.08% | |
| NP | 3,719,000 | 2,607,500 | 2,607,500 | 1,648,500 | 1,648,500 | 754,000 | 754,000 | 70.14% | |
| Tax Rate | -23.17% | -24.81% | -24.81% | -16.02% | -16.02% | -27.08% | -27.08% | - | |
| Total Cost | 7,513,500 | 6,909,000 | 6,909,000 | 4,828,500 | 4,828,500 | 3,860,000 | 3,860,000 | 24.83% | |
PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.
NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.
All figures in '000 unless specified.