| Quarter Result | |||||||||
| 30/06/07 | 31/12/06 | 30/06/06 | 31/12/05 | 30/06/05 | 31/12/04 | 30/06/04 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14,850,000 | 11,232,500 | 11,232,500 | 9,516,500 | 9,516,500 | 6,477,000 | 6,477,000 | 31.86% | |
| PBT | 4,918,000 | 5,120,000 | 5,120,000 | 3,656,000 | 3,656,000 | 1,931,500 | 1,931,500 | 36.55% | |
| Tax | 1,045,000 | 1,186,500 | 1,186,500 | 907,000 | 907,000 | 309,500 | 309,500 | 50.02% | |
| NP | 3,656,000 | 3,719,000 | 3,719,000 | 2,607,500 | 2,607,500 | 1,648,500 | 1,648,500 | 30.40% | |
| Tax Rate | -21.25% | -23.17% | -23.17% | -24.81% | -24.81% | -16.02% | -16.02% | - | |
| Total Cost | 11,194,000 | 7,513,500 | 7,513,500 | 6,909,000 | 6,909,000 | 4,828,500 | 4,828,500 | 32.35% | |
PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.
NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.
All figures in '000 unless specified.