[ULVR] QoQ Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
31-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ- 30.52%
YoY- 0.36%
Quarter Report
View:
Show?
Quarter Result
30/06/05 31/12/04 30/06/04 31/12/03 30/06/03 31/12/02 30/06/02 CAGR
Revenue 19,200,500 19,283,000 19,283,000 22,062,798 21,731,553 24,318,017 23,448,013 -6.43%
PBT 2,258,000 1,852,000 1,852,000 1,982,177 1,975,928 2,436,460 1,839,188 7.07%
Tax 590,500 405,000 405,000 816,561 728,866 925,571 834,507 -10.87%
NP 1,883,000 1,377,500 1,377,500 1,516,318 1,161,791 1,510,889 877,051 28.97%
Tax Rate -26.15% -21.87% -21.87% -41.20% -36.89% -37.99% -45.37% -
Total Cost 17,317,500 17,905,500 17,905,500 20,546,480 20,569,762 22,807,129 22,570,963 -8.44%
Ratio Analysis
30/06/05 31/12/04 30/06/04 31/12/03 30/06/03 31/12/02 30/06/02 CAGR
NP Margin 9.81 7.14 7.14 6.87 5.35 6.21 3.74 37.87%
Per Share
30/06/05 31/12/04 30/06/04 31/12/03 30/06/03 31/12/02 30/06/02 CAGR
EPS 1.00 47.00 47.00 0.50 0.40 0.51 0.30 49.32%
EPS Diluted 1.00 45.00 45.00 0.50 0.38 0.50 0.28 52.79%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.