[ULVR] YoY Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
31-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ- 30.52%
YoY- 0.36%
Quarter Report
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 19,821,000 19,200,500 19,283,000 22,062,798 24,318,017 26,103,000 37,564,042 -10.10%
PBT 2,415,500 2,258,000 1,852,000 1,982,177 2,436,460 1,812,000 2,149,517 1.96%
Tax 573,000 590,500 405,000 816,561 925,571 773,500 1,107,020 -10.39%
NP 2,372,500 1,883,000 1,377,500 1,516,318 1,510,889 919,000 872,965 18.12%
Tax Rate -23.72% -26.15% -21.87% -41.20% -37.99% -42.69% -51.50% -
Total Cost 17,448,500 17,317,500 17,905,500 20,546,480 22,807,129 25,184,000 36,691,078 -11.64%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 11.97 9.81 7.14 6.87 6.21 3.52 2.32 31.43%
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
EPS 1.00 1.00 47.00 0.50 0.51 0.31 0.19 31.87%
EPS Diluted 1.00 1.00 45.00 0.50 0.50 0.26 0.17 34.33%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.