[0JZ0] YoY Annual Result on 31-Dec-2012 [#FY]

Announcement Date
22-Feb-2013
Financial Year
2012
Quarter
31-Dec-2012 [#FY]
Profit Trend
YoY- 2.54%
Quarter Report
View:
Show?
Annual Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 3,539,570 2,957,951 2,155,551 2,031,901 1,713,616 1,652,806 1,702,603 12.96%
PBT 413,801 249,178 164,226 104,130 100,589 129,669 115,262 23.73%
Tax 124,863 94,847 44,045 17,431 21,003 30,913 27,375 28.76%
NP 288,792 155,601 121,337 84,474 82,379 97,012 85,459 22.48%
Tax Rate -30.17% -38.06% -26.82% -16.74% -20.88% -23.84% -23.75% -
Total Cost 3,250,778 2,802,350 2,034,214 1,947,427 1,631,237 1,555,794 1,617,144 12.33%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 8.16 5.26 5.63 4.16 4.81 5.87 5.02 8.42%
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
EPS 4.31 2.73 2.62 1.83 1.79 2.11 1.92 14.42%
EPS Diluted 4.29 2.71 2.61 1.83 1.78 2.10 1.91 14.43%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.