[CLLN] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY- 579.52%
Quarter Report
View:
Show?
Annual Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 3,330,700 2,983,900 2,025,500 1,859,000 1,860,900 1,847,300 1,698,800 11.86%
PBT 94,400 68,100 51,900 66,800 23,800 41,400 34,700 18.14%
Tax 8,300 7,200 11,100 8,600 13,800 12,900 10,100 -3.21%
NP 76,000 58,200 39,300 56,400 8,300 26,400 21,500 23.41%
Tax Rate -8.79% -10.57% -21.39% -12.87% -57.98% -31.16% -29.11% -
Total Cost 3,254,700 2,925,700 1,986,200 1,802,600 1,852,600 1,820,900 1,677,300 11.67%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 2.28 1.95 1.94 3.03 0.45 1.43 1.27 10.23%
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
EPS 0.27 0.22 0.19 0.27 0.04 0.13 0.11 16.13%
EPS Diluted 0.27 0.21 0.18 0.27 0.04 0.13 0.10 17.99%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.