[JAR] YoY Annual Result on 31-Dec-2009 [#FY]

Stock

[JAR] Jardine Matheson Holdings Limited

Announcement Date

30-Dec-2009

Financial Year

2009

Quarter

31-Dec-2009 [#FY]

Profit Trend

YoY- 159.91%

Quarter Report

JAR's Result

JAR's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/12	31/12/11	31/12/10	31/12/09	31/12/08	31/12/07	31/12/06	CAGR
Annual Result
Revenue	39,593,000	37,967,000	30,053,000	22,501,000	22,362,000	19,445,000	16,281,000	15.94%
YoY %	4.28%	26.33%	33.56%	0.62%	15.00%	19.43%	-	-
Horiz. %	243.19%	233.20%	184.59%	138.20%	137.35%	119.43%	100.00%	-
PBT	5,337,000	9,488,000	8,631,000	4,844,000	2,117,000	3,339,000	2,364,000	14.52%
YoY %	-43.75%	9.93%	78.18%	128.81%	-36.60%	41.24%	-	-
Horiz. %	225.76%	401.35%	365.10%	204.91%	89.55%	141.24%	100.00%	-
Tax	881,000	873,000	847,000	909,000	474,000	455,000	310,000	18.99%
YoY %	0.92%	3.07%	-6.82%	91.77%	4.18%	46.77%	-	-
Horiz. %	284.19%	281.61%	273.23%	293.23%	152.90%	146.77%	100.00%	-
NP	1,462,000	3,449,000	3,084,000	1,731,000	666,000	1,828,000	1,348,000	1.36%
YoY %	-57.61%	11.84%	78.16%	159.91%	-63.57%	35.61%	-	-
Horiz. %	108.46%	255.86%	228.78%	128.41%	49.41%	135.61%	100.00%	-
Tax Rate	-16.51%	-9.20%	-9.81%	-18.77%	-22.39%	-13.63%	-13.11%	-
YoY %	-79.46%	6.22%	47.74%	16.17%	-64.27%	-3.97%	-	-
Horiz. %	125.93%	70.18%	74.83%	143.17%	170.79%	103.97%	100.00%	-
Total Cost	38,131,000	34,518,000	26,969,000	20,770,000	21,696,000	17,617,000	14,933,000	16.89%
YoY %	10.47%	27.99%	29.85%	-4.27%	23.15%	17.97%	-	-
Horiz. %	255.35%	231.15%	180.60%	139.09%	145.29%	117.97%	100.00%	-

	31/12/12	31/12/11	31/12/10	31/12/09	31/12/08	31/12/07	31/12/06	CAGR
Ratio Analysis
NP Margin	3.69	9.08	10.26	7.69	2.98	9.40	8.28	-12.59%
YoY %	-59.36%	-11.50%	33.42%	158.05%	-68.30%	13.53%	-	-
Horiz. %	44.57%	109.66%	123.91%	92.87%	35.99%	113.53%	100.00%	-

	31/12/12	31/12/11	31/12/10	31/12/09	31/12/08	31/12/07	31/12/06	CAGR
Per Share
EPS	4.01	9.53	8.58	4.87	1.89	5.16	3.83	0.76%
YoY %	-57.92%	11.07%	76.18%	157.67%	-63.37%	34.73%	-	-
Horiz. %	104.70%	248.83%	224.02%	127.15%	49.35%	134.73%	100.00%	-
EPS Diluted	4.00	9.50	8.34	4.79	1.88	5.03	3.75	1.08%
YoY %	-57.89%	13.91%	74.11%	154.79%	-62.62%	34.13%	-	-
Horiz. %	106.67%	253.33%	222.40%	127.73%	50.13%	134.13%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos